| Revenue | NOK 26,2M | +11% |
| EBITDA | NOK 2,4M | -39% |
| Net profit | NOK 1,8M | -41% |
| Total assets | NOK 9,5M | -11% |
| Equity | NOK 2,9M | +22% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 193 | 7 336 | 12 614 | 18 296 | 23 694 | 26 249 |
| Staff expenses | −563 | −2 775 | −5 562 | −7 580 | −11 459 | −12 922 |
| EBITDA | 25 | 574 | 2 310 | 4 475 | 3 915 | 2 392 |
| Depreciation & amort. | −1 | −12 | −57 | −113 | −144 | −154 |
| EBIT | 24 | 562 | 2 253 | 4 362 | 3 771 | 2 239 |
| Net financials | −20 | −20 | −5 | 15 | 100 | 154 |
| Profit before tax | 4 | 541 | 2 248 | 4 378 | 3 871 | 2 393 |
| Tax | −0 | 119 | 496 | 968 | 889 | 630 |
| Net profit | 4 | 422 | 1 751 | 3 410 | 2 982 | 1 763 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 166 | 4 007 | 7 645 | 9 490 | 10 651 | 9 509 |
| Equity | 199 | 721 | 509 | 1 419 | 2 401 | 2 930 |
| Long-term debt | 0 | 5 | 3 | 0 | 0 | 0 |
| Short-term debt | 967 | 3 281 | 7 133 | 8 071 | 8 250 | 6 580 |
| Total debt | 967 | 3 286 | 7 136 | 8 071 | 8 250 | 6 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kruse Larsen As | Company | 51.4% | 51.4% | 2024 |
Reform Society I Stockholm Ab | Company | 34.3% | 34.3% | 2024 |
Kibs As | Company | 10.4% | 10.4% | 2024 |
Laland Resort As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
&Dale As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Celine Storstad Gran | Chief Executive Officer | 0 companies |
| Finn Christian Laland | Board of Directors | 0 companies |
| Jan-Erik Ottarsen Larsen | Chairman | 0 companies |
| Birgitta Christina Klingberg Pagot | Board of Directors | 0 companies |
| Tim Peters | Board of Directors | 0 companies |
| Fredrik Runsiö | Board of Directors | 0 companies |