| Revenue | NOK 106,7M | +22% |
| EBITDA | NOK 16,5M | -23% |
| Net profit | NOK 4,4M | -50% |
| Total assets | NOK 119,6M | +1% |
| Equity | NOK 25M | +20% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 77 032 | 75 471 | 97 968 | 87 555 | 106 701 |
| Staff expenses | −34 002 | −33 266 | −44 621 | −43 014 | −0 |
| EBITDA | 17 993 | 13 179 | 26 807 | 21 340 | 16 482 |
| Depreciation & amort. | −7 980 | −7 994 | −8 000 | −8 001 | −8 002 |
| EBIT | 10 013 | 5 185 | 18 807 | 13 339 | 8 479 |
| Net financials | −2 702 | −1 979 | −2 397 | −2 193 | −2 261 |
| Profit before tax | 7 311 | 3 206 | 16 410 | 11 146 | 6 218 |
| Tax | 1 618 | 706 | 3 612 | 2 463 | 1 843 |
| Net profit | 5 693 | 2 500 | 12 798 | 8 683 | 4 375 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124 349 | 118 512 | 133 252 | 118 335 | 119 613 |
| Equity | 14 857 | 16 366 | 19 186 | 20 776 | 24 987 |
| Long-term debt | 90 906 | 83 684 | 74 361 | 66 776 | 58 379 |
| Short-term debt | 18 585 | 18 462 | 39 704 | 30 784 | 36 246 |
| Total debt | 109 491 | 102 146 | 114 066 | 97 560 | 94 625 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Chief Executive Officer | Chief Executive Officer | 2020 |
TO Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig-Jarle Ervik | Chief Executive Officer | 0 companies |
| Trond Olav Dyb | Chief Executive Officer | 0 companies |
| Per Morten Aarseth | Board of Directors | 0 companies |
| Per Odd Brobakke | Board of Directors | 0 companies |
| Rune Ervik | Board of Directors | 0 companies |
| Staale Otto Dyb | Chairman | 0 companies |
| Knut Aleksander Refvik | Board of Directors | 0 companies |
| Bjørnar Myklebust | Board of Directors | 0 companies |