| Revenue | NOK 0 | — |
| EBITDA | NOK -1,3M | -47% |
| Net profit | NOK -1,3M | +30% |
| Total assets | NOK 536K | -67% |
| Equity | NOK 452K | -75% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 550 | 150 | 0 |
| Staff expenses | −0 | −0 | −539 | −713 | −559 | −673 |
| EBITDA | −61 | −66 | −637 | −627 | −890 | −1 305 |
| Depreciation & amort. | −0 | −0 | −21 | −21 | −26 | −32 |
| EBIT | −61 | −66 | −658 | −648 | −916 | −1 337 |
| Net financials | −1 | 0 | −0 | 18 | −980 | 3 |
| Profit before tax | −62 | −66 | −658 | −630 | −1 896 | −1 335 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −62 | −66 | −658 | −630 | −1 896 | −1 335 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 96 | 1 002 | 3 426 | 3 784 | 1 636 | 536 |
| Equity | 78 | 977 | 3 313 | 3 683 | 1 787 | 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 25 | 112 | 101 | −151 | 83 |
| Total debt | 18 | 25 | 112 | 101 | −151 | 83 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.5% | 16.5% | 2024 | |
Monar Invest As | Company | 11.2% | 11.2% | 2024 |
Cautemoc Luis Weber | Company | 3.4% | 3.4% | 2024 |
Peter Wallmann | Company | 2.6% | 2.6% | 2024 |
Thefactory Norway Fund I As | Company | 2.4% | 2.4% | 2024 |
Verraki Partners | Company | 2.1% | 2.1% | 2024 |
Påarpsbacke Ab | Company | 1.6% | 1.6% | 2024 |
Rohit Arjun Mondkar | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Moger | Board of Directors | 0 companies |
| Christian Endsjø | Chairman | 0 companies |