Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frank & Dick AS
AS
Active
Org 923165622
Drammensveien 123, 0277
Oslo
Business and other management consultancy activities
·
NACE 7020
Est. 2019 · 6 years old
18 employees
Monitor
Share
Norway
/
Companies
/
Business and other management consultancy activities
/
Frank & Dick AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
73M
55M
37M
18M
0M
2021: 34M
34M
2021
2022: 48M (+41% vs 2021)
48M
+41%
2022
2023: 51M (+6% vs 2022)
51M
+6%
2023
2024: 58M (+14% vs 2023)
58M
+14%
2024
2025: 59M (+2% vs 2024)
59M
+2%
2025
EBITDA
NOK millions
7M
6M
4M
2M
0M
2021: 6M
6M
2021
2022: 4M (-33% vs 2021)
4M
-33%
2022
2023: 3M (-25% vs 2022)
3M
-25%
2023
2024: 5M (+67% vs 2023)
5M
+67%
2024
2025: 3M (-40% vs 2024)
3M
-40%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
58 618
57 999
50 514
47 929
33 544
Staff expenses
−14 500
−14 761
−15 275
−15 214
−8 533
EBITDA
2 920
5 288
2 884
4 427
6 198
Depreciation & amort.
−58
−220
−243
−185
−23
EBIT
2 862
5 068
2 641
4 242
6 175
Net financials
85
−517
−606
−8
−4
Profit before tax
2 947
4 551
2 035
4 234
6 171
Tax
656
1 126
611
934
1 359
Net profit
2 290
3 425
1 424
3 300
4 812
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
16 729
18 592
14 820
16 069
15 241
Equity
7 003
6 713
7 875
8 544
5 244
Long-term debt
0
0
0
9
44
Short-term debt
9 726
11 880
6 945
7 517
9 954
Total debt
9 726
11 880
6 945
7 526
9 998
Financial ratios
5-year trend
EBITDA margin
5,0 %
This company
15,8 %
Market median
This company
Market median
68% below market
2021
2025
Equity ratio
41,9 %
This company
38,2 %
Market median
This company
Market median
10% above market
2021
2025
Return on equity
32,7 %
This company
18,4 %
Market median
This company
Market median
78% above market
2021
2025
Net profit margin
3,9 %
This company
8,1 %
Market median
This company
Market median
52% below market
2021
2025
Asset turnover
3,50×
This company
1,12×
Market median
This company
Market median
212% above market
2021
2025
Debt / equity
1,39×
This company
0,62×
Market median
This company
Market median
124% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frank & Dick AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
