| Revenue | NOK 126,7M | +4% |
| EBITDA | NOK 56,9M | +8% |
| Net profit | NOK 22,4M | -24% |
| Total assets | NOK 1,4B | +7% |
| Equity | NOK 143,5M | -1% |
| Employees | 28 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 97 426 | 94 648 | 107 921 | 122 327 | 126 734 |
| Staff expenses | −0 | −27 027 | −34 377 | −30 700 | −28 009 | −33 230 |
| EBITDA | 0 | 26 382 | −4 973 | 47 953 | 52 890 | 56 880 |
| Depreciation & amort. | −0 | −15 837 | −15 809 | −24 338 | −22 311 | −26 863 |
| EBIT | 0 | 10 545 | −20 782 | 23 616 | 30 578 | 30 016 |
| Net financials | 0 | −7 591 | 1 749 | 51 045 | 7 627 | −1 026 |
| Profit before tax | 0 | 2 954 | −19 033 | 74 661 | 38 205 | 28 991 |
| Tax | −0 | 6 822 | −5 086 | 7 345 | 8 784 | 6 598 |
| Net profit | 0 | −3 868 | −13 946 | 67 316 | 29 421 | 22 393 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 40 | 1 317 571 | 1 308 169 | 1 393 283 | 1 287 503 | 1 378 115 |
| Equity | 40 | 86 108 | 75 556 | 147 542 | 144 800 | 143 518 |
| Long-term debt | 0 | 0 | 1 183 001 | −4 935 | −641 | 927 143 |
| Short-term debt | 0 | 159 179 | 44 677 | 207 678 | 279 913 | 306 814 |
| Total debt | 0 | 1 231 463 | 1 227 678 | 1 240 807 | 1 142 063 | 1 233 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scala Marketing As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Nygaard | Chief Executive Officer | 0 companies |
| Siw Ødegaard | Board of Directors | 0 companies |
| Tore Stangebye | Chairman | 0 companies |
| Eli Helene Sjøholt | Board of Directors | 0 companies |
| Erik Petter Nygaard | Chairman | 0 companies |