Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Farriseidet Dagligvaredrift AS
AS
Active
Org 923172602
Brunlanesveien 8, 3268
Larvik
Non-specialised retail sale of predominately food, beverages or tobacco
·
NACE 4711
Est. 2019 · 6 years old
37 employees
Monitor
Share
Norway
/
Companies
/
Non-specialised retail sale of predominately food, beverages or tobacco
/
Farriseidet Dagligvaredrift AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
163M
122M
82M
41M
0M
2021: 106M
106M
2021
2022: 108M (+2% vs 2021)
108M
+2%
2022
2023: 122M (+13% vs 2022)
122M
+13%
2023
2024: 131M (+7% vs 2023)
131M
+7%
2024
2025: 130M (-1% vs 2024)
130M
-1%
2025
EBITDA
NOK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 3M (+50% vs 2022)
3M
+50%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
2025: 3M (0% vs 2024)
3M
0%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
130 315
130 636
122 354
107 592
106 446
Staff expenses
−9 707
−9 184
−8 901
−8 084
−7 477
EBITDA
2 519
3 082
2 626
2 460
2 175
Depreciation & amort.
−1 612
−1 486
−1 535
−1 547
−916
EBIT
907
1 596
1 091
913
1 260
Net financials
−514
−561
−698
−549
−563
Profit before tax
392
1 035
393
364
696
Tax
86
228
87
80
157
Net profit
306
807
307
284
540
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
20 602
20 199
22 612
26 221
24 184
Equity
4 307
4 001
3 194
2 887
2 603
Long-term debt
0
8 433
10 470
11 849
12 633
Short-term debt
9 240
7 765
8 948
11 486
8 947
Total debt
16 295
16 198
19 418
23 334
21 581
Financial ratios
5-year trend
EBITDA margin
1,9 %
This company
15,8 %
Market median
This company
Market median
88% below market
2021
2025
Equity ratio
20,9 %
This company
38,2 %
Market median
This company
Market median
45% below market
2021
2025
Return on equity
7,1 %
This company
18,4 %
Market median
This company
Market median
61% below market
2021
2025
Net profit margin
0,2 %
This company
8,1 %
Market median
This company
Market median
98% below market
2021
2025
Asset turnover
6,33×
This company
1,12×
Market median
This company
Market median
465% above market
2021
2025
Debt / equity
3,78×
This company
0,62×
Market median
This company
Market median
510% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Farriseidet Dagligvaredrift AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
