| Revenue | NOK 10,5M | -35% |
| EBITDA | NOK -512K | +18% |
| Net profit | NOK -518K | +19% |
| Total assets | NOK 785K | -37% |
| Equity | NOK -443K | -690% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 543 | 5 512 | 7 145 | 19 655 | 16 219 | 10 539 |
| Staff expenses | −914 | −1 196 | −1 221 | −3 702 | −3 673 | −3 023 |
| EBITDA | 53 | −291 | 296 | −14 | −625 | −512 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −5 | −8 |
| EBIT | 53 | −291 | 296 | −18 | −631 | −520 |
| Net financials | 0 | −8 | −21 | −23 | −8 | 2 |
| Profit before tax | 53 | −299 | 275 | −41 | −638 | −518 |
| Tax | 12 | −12 | 8 | −0 | −0 | −0 |
| Net profit | 41 | −287 | 267 | −41 | −638 | −518 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 568 | 2 101 | 3 124 | 3 132 | 1 249 | 785 |
| Equity | 865 | 578 | 845 | 804 | 75 | −443 |
| Long-term debt | 0 | 1 200 | 840 | 360 | 0 | 0 |
| Short-term debt | 702 | 323 | 1 440 | 1 968 | 1 174 | 1 228 |
| Total debt | 702 | 1 523 | 2 280 | 2 328 | 1 174 | 1 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bare Hauglie As | Company | 31.9% | 31.9% | 2024 |
Bare Kjuus As | Company | 31.9% | 31.9% | 2024 |
| Individual | 23.0% | 23.0% | 2024 | |
Oslo Venture Company As | Company | 11.0% | 11.0% | 2022 |
Spring Event As | Company | 10.0% | 10.0% | 2024 |
Professional Advisory As | Company | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Kjuus | Chief Executive Officer | 0 companies |
| Joakim Moe Røisland | Chairman | 0 companies |
| Kjetil Person Siem | Board of Directors | 0 companies |
| Robert Daniel Buttazzoni Leinders-Krog | Board of Directors | 0 companies |
| Lars Petter Hauglie | Chairman | 0 companies |
| Sven Østgulen | Board of Directors | 0 companies |