| Revenue | NOK 2,7M | -91% |
| EBITDA | NOK -11,1M | -268% |
| Net profit | NOK -10,9M | -291% |
| Total assets | NOK 2,2M | -85% |
| Equity | NOK 650K | -94% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3 000 | 17 310 | 13 047 | 19 921 | 30 133 | 2 673 |
| Staff expenses | −584 | −7 634 | −12 218 | −11 914 | −12 310 | −8 277 |
| EBITDA | 590 | 3 684 | −5 381 | 1 580 | 6 623 | −11 147 |
| Depreciation & amort. | −0 | −20 | −42 | −46 | −44 | −37 |
| EBIT | 590 | 3 664 | −5 424 | 1 534 | 6 580 | −11 184 |
| Net financials | −0 | −120 | −158 | −69 | −391 | −208 |
| Profit before tax | 589 | 3 543 | −5 582 | 1 465 | 6 189 | −11 392 |
| Tax | 127 | 780 | −2 | −0 | 460 | −460 |
| Net profit | 462 | 2 764 | −5 580 | 1 465 | 5 729 | −10 932 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 101 | 10 292 | 7 015 | 13 558 | 15 030 | 2 211 |
| Equity | 480 | 3 243 | −1 751 | 2 288 | 11 519 | 650 |
| Long-term debt | 0 | 4 102 | 4 100 | 6 601 | 467 | 7 |
| Short-term debt | 621 | 2 946 | 4 666 | 4 669 | 3 044 | 1 554 |
| Total debt | 621 | 7 048 | 8 766 | 11 270 | 3 511 | 1 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Norges Geotekniske Institutt | Company | 22.8% | 22.8% | 2024 |
Bungle Bungle Invest As | Company | 16.3% | 16.3% | 2024 |
Rondeslottet Holding As | Company | 11.3% | 11.3% | 2024 |
Ceralba Invest As | Company | 11.3% | 11.3% | 2024 |
Cray Cray Holding As | Company | 10.3% | 10.3% | 2024 |
Emerald Geomodelling As | Company | 8.7% | 8.7% | 2024 |
Startuplab Founders Fund Iii As | Company | 7.8% | 7.8% | 2024 |
| Individual | 3.9% | 3.9% | 2022 | |
Akershus Teknologifond As | Company | 3.8% | 3.8% | 2024 |
Olsen Eiendom As | Company | 3.6% | 3.6% | 2024 |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Aspmo Pfaffhuber | Chief Executive Officer | 0 companies |
| Magnus Rømoen | Board of Directors | 0 companies |
| Ronny Azimi Liverød | Board of Directors | 0 companies |
| Guro Huun Skurdal | Board of Directors | 0 companies |
| Lars Gogstad | Board of Directors | 0 companies |
| Kristoffer Skjolden Skau | Chairman | 0 companies |
| Lars Andresen | Chairman | 0 companies |
| Dominik Harald Lang | Board of Directors | 0 companies |
| Guro Grøneng | Board of Directors | 0 companies |
| Per Einar Dybvik | Board of Directors | 0 companies |