| Revenue | NOK 41,6M | -12% |
| EBITDA | NOK 10,8M | -29% |
| Net profit | NOK 8,6M | -27% |
| Total assets | NOK 21,8M | -23% |
| Equity | NOK 9,3M | +170% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 865 | 14 545 | 31 069 | 47 043 | 47 330 | 41 617 |
| Staff expenses | −476 | −6 712 | −11 591 | −18 383 | −19 182 | −19 868 |
| EBITDA | 37 | 3 650 | 10 292 | 14 342 | 15 226 | 10 843 |
| Depreciation & amort. | −7 | −38 | −71 | −170 | −154 | −147 |
| EBIT | 30 | 3 612 | 10 221 | 14 172 | 15 072 | 10 695 |
| Net financials | 0 | −4 | −4 | 15 | 151 | 344 |
| Profit before tax | 30 | 3 608 | 10 218 | 14 187 | 15 223 | 11 039 |
| Tax | 5 | 794 | 2 249 | 3 157 | 3 419 | 2 475 |
| Net profit | 25 | 2 813 | 7 969 | 11 030 | 11 805 | 8 564 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 301 | 8 179 | 18 359 | 30 184 | 28 333 | 21 785 |
| Equity | 49 | 3 012 | 2 697 | 3 043 | 3 444 | 9 282 |
| Long-term debt | 5 | 15 | 30 | 0 | 0 | 0 |
| Short-term debt | 1 248 | 5 152 | 15 632 | 27 141 | 24 889 | 12 503 |
| Total debt | 1 252 | 5 167 | 15 662 | 27 141 | 24 889 | 12 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rera Holding As | Company | 33.3% | 33.3% | 2023 |
Olja Holding As | Company | 25.5% | 25.5% | 2023 |
Terraplan As | Company | 16.7% | 16.7% | 2023 |
| Individual | 6.0% | 6.0% | 2023 | |
Chadha Holding As | Company | 5.0% | 5.0% | 2023 |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2022 | |
Tovslid Invest As | Company | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kunal Chadha | Chief Executive Officer | 0 companies |
| Jimmie Karl Erik Ekbäck | Board of Directors | 0 companies |
| Rezhin Rauf Samal | Chairman | 0 companies |
| Knut Ørnholdt Espedal | Board of Directors | 0 companies |
| Anniken Wall | Board of Directors | 0 companies |
| Daniel Karl Lennartsson | Board of Directors | 0 companies |
| Olav Jansen | Board of Directors | 0 companies |