| Revenue | NOK 75K | -99% |
| EBITDA | NOK -5,8M | +82% |
| Net profit | NOK -6,4M | +81% |
| Total assets | NOK 1,1M | -89% |
| Equity | NOK -647K | +62% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 150 | 1 651 | 5 763 | 13 337 | 12 569 | 75 |
| Staff expenses | −0 | −1 181 | −5 084 | −9 697 | −12 509 | −3 143 |
| EBITDA | 44 | −2 669 | −7 993 | −15 917 | −31 745 | −5 817 |
| Depreciation & amort. | −0 | −4 | −19 | −96 | −152 | −203 |
| EBIT | 44 | −2 674 | −8 011 | −16 013 | −31 896 | −6 021 |
| Net financials | 0 | −10 | −95 | −200 | −2 176 | −334 |
| Profit before tax | 44 | −2 684 | −8 107 | −16 212 | −34 073 | −6 355 |
| Tax | 10 | −10 | −0 | −0 | −0 | −0 |
| Net profit | 35 | −2 674 | −8 107 | −16 212 | −34 073 | −6 355 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 74 | 546 | 22 924 | 10 552 | 9 576 | 1 055 |
| Equity | 65 | −259 | 20 137 | 3 927 | −1 716 | −647 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 050 | 1 020 |
| Short-term debt | 10 | 806 | 2 787 | 6 625 | 5 242 | 683 |
| Total debt | 10 | 806 | 2 787 | 6 625 | 11 292 | 1 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Portia As | Company | 24.1% | 24.1% | 2024 |
P53 Invest As | Company | 23.3% | 23.3% | 2024 |
Sarsia Seed Fond Ii As | Company | 22.9% | 22.9% | 2024 |
| Individual | 17.6% | 17.6% | 2024 | |
Oslo Universitetssykehus Hf | Company | 2.1% | 2.1% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Farvatn Venture As | Company | 1.5% | 1.5% | 2024 |
Glitner Eiendom As | Company | 1.5% | 1.5% | 2024 |
Aleap As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Helge Hoem | Chief Executive Officer | 0 companies |
| Mona Kristin Berg | Chief Executive Officer | 0 companies |
| Susanne Stuffers | Board of Directors | 0 companies |
| Lars Mørland Knudsen | Board of Directors | 0 companies |
| Peter Kenneth Balmforth | Board of Directors | 0 companies |
| Øivind Enger | Chairman | 0 companies |
| Tom Edward Pike | Chairman | 0 companies |
| Børre Anton Bonnevie Grønningsæter | Board of Directors | 0 companies |