| Revenue | NOK 6,4M | +33% |
| EBITDA | NOK -118K | +76% |
| Net profit | NOK -223K | +61% |
| Total assets | NOK 932K | +15% |
| Equity | NOK -625K | -55% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 982 | 4 400 | 4 978 | 4 816 | 6 418 |
| Staff expenses | −1 625 | −1 084 | −1 242 | −1 137 | −2 070 |
| EBITDA | −99 | −4 | 206 | −481 | −118 |
| Depreciation & amort. | −66 | −66 | −66 | −66 | −77 |
| EBIT | −165 | −70 | 140 | −547 | −195 |
| Net financials | −24 | −19 | −19 | −25 | −28 |
| Profit before tax | −190 | −89 | 121 | −572 | −223 |
| Tax | −0 | −56 | 32 | −0 | −0 |
| Net profit | −190 | −33 | 89 | −572 | −223 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 039 | 965 | 1 287 | 808 | 932 |
| Equity | −98 | 80 | 170 | −402 | −625 |
| Long-term debt | 211 | 161 | 103 | 49 | 0 |
| Short-term debt | 925 | 723 | 1 014 | 1 161 | 1 557 |
| Total debt | 1 136 | 884 | 1 118 | 1 211 | 1 557 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Mikkelsen | Chief Executive Officer | 0 companies |
| Ghita Kier Mikkelsen | Board of Directors | 0 companies |