| Revenue | NOK 0 | — |
| EBITDA | NOK -105K | -6% |
| Net profit | NOK 451K | -19% |
| Total assets | NOK 6,7M | +8% |
| Equity | NOK 4,5M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −73 | −154 | −49 | −58 | −50 | −31 | −30 | −13 | −23 | −12 | −23 | −21 | −10 | −21 | −13 | −15 | −100 | −105 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −73 | −154 | −49 | −58 | −50 | −31 | −30 | −13 | −23 | −12 | −23 | −21 | −10 | −21 | −13 | −15 | −100 | −105 |
| Net financials | −526 | 721 | 359 | −368 | 161 | 466 | −1 088 | 169 | 212 | 408 | −215 | 757 | 491 | 452 | −467 | 557 | 656 | 557 |
| Profit before tax | −599 | 567 | 310 | −426 | 111 | 435 | −1 118 | 156 | 189 | 396 | −238 | 737 | 481 | 431 | −480 | 542 | 556 | 451 |
| Tax | 258 | −66 | −7 | −12 | −0 | −19 | −9 | −11 | 1 | −11 | −12 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −856 | 633 | 317 | −414 | 111 | 455 | −1 108 | 167 | 188 | 407 | −226 | 739 | 481 | 431 | −480 | 542 | 556 | 451 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 146 | 7 427 | 7 745 | 7 295 | 7 445 | 7 848 | 6 767 | 6 749 | 6 719 | 7 038 | 6 832 | 7 401 | 7 924 | 6 727 | 5 217 | 5 619 | 6 189 | 6 654 |
| Equity | 1 234 | 1 867 | 2 184 | 1 770 | 1 881 | 2 336 | 1 228 | 1 395 | 1 583 | 1 990 | 1 764 | 2 503 | 2 984 | 3 415 | 2 935 | 3 478 | 4 034 | 4 485 |
| Long-term debt | 0 | 0 | 0 | 0 | 74 | 54 | 45 | 34 | 26 | 15 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 732 | 5 416 | 5 445 | 5 433 | 5 489 | 5 458 | 5 495 | 5 321 | 5 110 | 5 033 | 5 066 | 4 898 | 4 940 | 3 312 | 2 282 | 2 141 | 2 155 | 2 170 |
| Total debt | 5 912 | 5 560 | 5 445 | 5 433 | 5 563 | 5 512 | 5 540 | 5 354 | 5 136 | 5 048 | 5 069 | 4 898 | 4 940 | 3 312 | 2 282 | 2 141 | 2 155 | 2 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Walther | Deputy Member | 0 companies |
| Karin Helle Lefdal | Chairman | 0 companies |