| Revenue | NOK 6,4M | +19% |
| EBITDA | NOK 521K | +233% |
| Net profit | NOK 455K | +206% |
| Total assets | NOK 2,6M | +11% |
| Equity | NOK 1,7M | +35% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 412 | 5 947 | 6 922 | 5 370 | 6 395 |
| Staff expenses | −1 186 | −3 122 | −4 109 | −3 370 | −3 094 |
| EBITDA | 278 | 1 549 | 467 | −392 | 521 |
| Depreciation & amort. | −54 | −65 | −80 | −49 | −49 |
| EBIT | 224 | 1 484 | 387 | −441 | 472 |
| Net financials | −8 | −8 | 2 | 6 | 6 |
| Profit before tax | 216 | 1 476 | 389 | −435 | 478 |
| Tax | 48 | 326 | 86 | −8 | 23 |
| Net profit | 168 | 1 151 | 303 | −428 | 455 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 803 | 2 663 | 3 203 | 2 344 | 2 597 |
| Equity | 260 | 1 410 | 1 714 | 1 286 | 1 741 |
| Long-term debt | 129 | 68 | 8 | 0 | 11 |
| Short-term debt | 414 | 1 185 | 1 481 | 1 058 | 845 |
| Total debt | 543 | 1 252 | 1 489 | 1 058 | 856 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Kenneth Kolbotn | Chief Executive Officer | 0 companies |
| Marius Kristiansen | Board of Directors | 0 companies |
| Gaute Saunes Brekke | Board of Directors | 0 companies |