| Revenue | NOK 30,8M | +4% |
| EBITDA | NOK 2,3M | +230% |
| Net profit | NOK 1,8M | +229% |
| Total assets | NOK 9,5M | +42% |
| Equity | NOK 62K | -77% |
| Employees | 22 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 30 699 | 25 824 | 28 503 | 28 885 | 29 621 | 30 811 |
| Staff expenses | −15 222 | −13 129 | −16 037 | −17 548 | −17 484 | −16 777 |
| EBITDA | 2 795 | 1 928 | 2 451 | −1 238 | −1 763 | 2 294 |
| Depreciation & amort. | −30 | −277 | −273 | −255 | −147 | −42 |
| EBIT | 2 765 | 1 651 | 2 178 | −1 493 | −1 910 | 2 252 |
| Net financials | 35 | 17 | 43 | 71 | 114 | 130 |
| Profit before tax | 2 800 | 1 668 | 2 221 | −1 421 | −1 796 | 2 382 |
| Tax | 631 | 376 | 498 | −302 | −373 | 540 |
| Net profit | 2 169 | 1 292 | 1 724 | −1 119 | −1 423 | 1 841 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 10 629 | 12 014 | 8 751 | 7 586 | 6 684 | 9 520 |
| Equity | 199 | 291 | 456 | 437 | 267 | 62 |
| Long-term debt | 0 | 1 100 | 1 197 | 1 394 | 9 | 0 |
| Short-term debt | 10 430 | 10 622 | 7 098 | 5 754 | 6 408 | 9 458 |
| Total debt | 10 430 | 11 722 | 8 294 | 7 148 | 6 417 | 9 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Element Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Halvor Johnsen | Chief Executive Officer | 0 companies |
| Torbjørn Eriksen | Chief Executive Officer | 0 companies |
| Bjørn Eilert Eriksen | Board of Directors | 0 companies |
| Thomas Nilsen Witsø-Bjølmer | Board of Directors | 0 companies |
| Klaus Eriksen | Board of Directors | 0 companies |