| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | +95% |
| Net profit | NOK 198K | +122% |
| Total assets | NOK 4,5M | -45% |
| Equity | NOK 3,4M | +6% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 106 935 | 33 065 | 23 933 | 8 250 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −976 | 31 896 | 13 125 | 9 092 | −1 531 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −976 | 31 896 | 13 125 | 9 092 | −1 531 | −74 |
| Net financials | 0 | −161 | 450 | 1 060 | 360 | 328 |
| Profit before tax | −976 | 31 735 | 13 574 | 10 152 | −1 171 | 254 |
| Tax | −216 | 6 982 | 2 986 | 2 233 | −258 | 56 |
| Net profit | −760 | 24 754 | 10 588 | 7 918 | −913 | 198 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 11 350 | 114 591 | 75 506 | 13 303 | 8 178 | 4 518 |
| Equity | 848 | 25 602 | 1 479 | 4 823 | 3 173 | 3 371 |
| Long-term debt | 0 | 6 744 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 502 | 82 245 | 74 026 | 8 481 | 5 005 | 1 147 |
| Total debt | 10 502 | 88 989 | 74 026 | 8 481 | 5 005 | 1 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Værste As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wilhelm Bugge Amundsen | Chief Executive Officer | 0 companies |
| Vidar Kinn | Chief Executive Officer | 0 companies |
| Espen Lie | Board of Directors | 0 companies |
| Trond Rino Delbekk | Chairman | 0 companies |
| Øivind Møinichen Kvammen | Board of Directors | 0 companies |