| Revenue | NOK 9,8M | -36% |
| EBITDA | NOK 7,4M | -47% |
| Net profit | NOK 4,9M | -49% |
| Total assets | NOK 72M | +67% |
| Equity | NOK 41,9M | +196% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 9 296 | 13 175 | 13 733 | 14 361 | 15 343 | 9 788 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 806 | 10 130 | 9 308 | 10 848 | 13 922 | 7 407 |
| Depreciation & amort. | −1 301 | −1 628 | −1 628 | −1 659 | −1 321 | −619 |
| EBIT | 6 504 | 8 502 | 7 680 | 9 189 | 12 600 | 6 789 |
| Net financials | 273 | 265 | −171 | −371 | −219 | −509 |
| Profit before tax | 6 777 | 8 767 | 7 509 | 8 818 | 12 382 | 6 280 |
| Tax | 1 695 | 1 929 | 1 652 | 1 940 | 2 724 | 1 382 |
| Net profit | 5 082 | 6 838 | 5 857 | 6 878 | 9 658 | 4 898 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 606 | 30 892 | 29 177 | 33 928 | 43 174 | 71 994 |
| Equity | 17 384 | 16 876 | 15 882 | 14 904 | 14 166 | 41 928 |
| Long-term debt | 0 | 0 | 4 207 | 7 261 | 3 882 | 22 864 |
| Short-term debt | 13 222 | 14 016 | 9 088 | 11 762 | 25 126 | 7 202 |
| Total debt | 13 222 | 14 016 | 13 295 | 19 024 | 29 008 | 30 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Contact Person | Contact Person | 2022 | — | — |
PC Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mellomåsveien Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Graff | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Kristin Mortensen | Board of Directors | 0 companies |
| Steinar Lindberg | Board of Directors | 0 companies |
| Christian Haug | Board of Directors | 0 companies |