| Revenue | NOK 14,3M | -7% |
| EBITDA | NOK 202K | -69% |
| Net profit | NOK -300K | -537% |
| Total assets | NOK 2,9M | +12% |
| Equity | NOK 75K | +1% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 5 428 | 12 482 | 15 403 | 14 256 |
| Staff expenses | −0 | −2 085 | −3 601 | −4 512 | −4 381 |
| EBITDA | −5 | −1 198 | 708 | 647 | 202 |
| Depreciation & amort. | −0 | −222 | −459 | −480 | −498 |
| EBIT | −5 | −1 420 | 249 | 167 | −296 |
| Net financials | 1 | −95 | −106 | −79 | −88 |
| Profit before tax | −4 | −1 515 | 143 | 88 | −384 |
| Tax | −1 | −333 | 31 | 19 | −85 |
| Net profit | −3 | −1 182 | 112 | 69 | −300 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 | 4 756 | 4 661 | 2 594 | 2 896 |
| Equity | 13 | 123 | 116 | 75 | 75 |
| Long-term debt | 0 | 2 811 | 1 805 | 796 | 624 |
| Short-term debt | 15 | 1 822 | 2 740 | 1 723 | 2 197 |
| Total debt | 15 | 4 633 | 4 545 | 2 519 | 2 821 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CK Chief Executive Officer | Chief Executive Officer | 2021 |
MA Deputy Member | Deputy Member | 2019 |
MB Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Knutsen Strønen | Chief Executive Officer | 0 companies |
| Morten Ahlbom | Deputy Member | 0 companies |
| Marianne Børhaug | Chief Executive Officer | 0 companies |
| Richard Müller | Chairman | 0 companies |