| Revenue | NOK 9,1M | +12% |
| EBITDA | NOK 349K | +146% |
| Net profit | NOK 43K | +744% |
| Total assets | NOK 2M | +27% |
| Equity | NOK 155K | -18% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 614 | 6 319 | 6 759 | 8 146 | 9 129 |
| Staff expenses | −1 065 | −1 897 | −1 770 | −2 164 | −2 607 |
| EBITDA | 169 | −85 | 217 | 142 | 349 |
| Depreciation & amort. | −1 | −15 | −38 | −145 | −271 |
| EBIT | 169 | −101 | 179 | −3 | 79 |
| Net financials | −50 | −121 | 2 | −6 | −23 |
| Profit before tax | 119 | −222 | 182 | −9 | 56 |
| Tax | 26 | −49 | 40 | −2 | 12 |
| Net profit | 93 | −173 | 142 | −7 | 43 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 883 | 1 549 | 1 637 | 1 546 | 1 958 |
| Equity | 109 | 128 | 118 | 188 | 155 |
| Long-term debt | 2 535 | 8 | 422 | 575 | 589 |
| Short-term debt | 1 238 | 1 413 | 1 097 | 784 | 1 214 |
| Total debt | 3 773 | 1 421 | 1 519 | 1 358 | 1 804 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SA Chief Executive Officer | Chief Executive Officer | 2026 |
CK Chief Executive Officer | Chief Executive Officer | 2020 |
MA Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Arve Bernes | Chief Executive Officer | 0 companies |
| Charlotte Knutsen Strønen | Chief Executive Officer | 0 companies |
| Morten Ahlbom | Deputy Member | 0 companies |
| Richard Müller | Chairman | 0 companies |