| Revenue | NOK 6,4M | +11% |
| EBITDA | NOK -426K | +11% |
| Net profit | NOK -620K | +13% |
| Total assets | NOK 980K | -19% |
| Equity | NOK -2,4M | -35% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 101 | 4 619 | 5 809 | 6 437 |
| Staff expenses | −0 | −1 197 | −1 792 | −2 281 | −2 673 |
| EBITDA | −22 | −836 | 72 | −479 | −426 |
| Depreciation & amort. | −0 | −67 | −154 | −151 | −144 |
| EBIT | −22 | −903 | −83 | −630 | −570 |
| Net financials | −65 | −38 | −55 | −79 | −50 |
| Profit before tax | −87 | −942 | −138 | −709 | −620 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −87 | −942 | −138 | −709 | −620 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 | 1 116 | 1 180 | 1 212 | 980 |
| Equity | 0 | −941 | −1 055 | −1 758 | −2 378 |
| Long-term debt | 0 | 1 277 | 676 | 729 | 330 |
| Short-term debt | 1 | 780 | 1 558 | 2 240 | 2 627 |
| Total debt | 1 | 2 057 | 2 235 | 2 970 | 2 958 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
CH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
TW Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Risti | Chief Executive Officer | 0 companies |
| Camilla Hopsdal | Chief Executive Officer | 0 companies |
| Thorleif Wedaa Hønsi | Chief Executive Officer | 0 companies |
| Glenn Greger Hjertaker | Chairman | 0 companies |