| Revenue | NOK 34,7M | +21% |
| EBITDA | NOK -1,2M | +83% |
| Net profit | NOK -2,7M | +67% |
| Total assets | NOK 17,7M | -28% |
| Equity | NOK 474K | -83% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 62 336 | 40 558 | 54 793 | 28 640 | 34 697 |
| Staff expenses | −11 175 | −9 897 | −9 421 | −8 184 | −8 496 |
| EBITDA | −3 948 | −3 046 | 679 | −7 275 | −1 233 |
| Depreciation & amort. | −886 | −965 | −961 | −637 | −599 |
| EBIT | −4 834 | −4 011 | −282 | −7 912 | −1 832 |
| Net financials | 1 250 | 50 | 8 653 | −742 | −862 |
| Profit before tax | −3 583 | −3 961 | 8 371 | −8 654 | −2 694 |
| Tax | −427 | −0 | −139 | −555 | −0 |
| Net profit | −3 156 | −3 961 | 8 510 | −8 099 | −2 694 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 25 109 | 20 717 | 25 444 | 24 393 | 17 653 |
| Equity | 4 913 | 951 | 5 954 | 2 824 | 474 |
| Long-term debt | 1 536 | 1 862 | 1 435 | 1 431 | 545 |
| Short-term debt | 18 660 | 17 904 | 18 055 | 20 138 | 16 635 |
| Total debt | 20 196 | 19 766 | 19 490 | 21 569 | 17 180 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Røstmoen Dahlen | Chief Executive Officer | 0 companies |
| Martin Langebeck | Chief Executive Officer | 0 companies |
| Tom Isak Boger | Board of Directors | 0 companies |
| Erik Boger | Chairman | 0 companies |