| Revenue | NOK 28,1M | +5% |
| EBITDA | NOK 1,8M | +61% |
| Net profit | NOK 1,3M | +246% |
| Total assets | NOK 39,7M | +90% |
| Equity | NOK 4,4M | +43% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 633 | 21 353 | 24 029 | 26 793 | 28 059 |
| Staff expenses | −12 926 | −12 840 | −13 020 | −13 623 | −14 746 |
| EBITDA | −2 725 | −3 263 | −4 244 | 1 103 | 1 780 |
| Depreciation & amort. | −550 | −567 | −613 | −605 | −580 |
| EBIT | −3 275 | −3 831 | −4 857 | 498 | 1 200 |
| Net financials | 1 | 4 | −13 | −9 | 491 |
| Profit before tax | −3 275 | −3 827 | −4 870 | 489 | 1 691 |
| Tax | −722 | −839 | −1 071 | 108 | 372 |
| Net profit | −2 553 | −2 988 | −3 799 | 381 | 1 319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 427 | 8 417 | 14 031 | 20 901 | 39 720 |
| Equity | −2 531 | −5 518 | −9 317 | 3 064 | 4 382 |
| Long-term debt | 0 | 10 426 | 19 413 | 13 870 | 22 054 |
| Short-term debt | 7 958 | 3 509 | 3 935 | 3 967 | 13 283 |
| Total debt | 7 958 | 13 936 | 23 348 | 17 837 | 35 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Deputy Member | Deputy Member | 2024 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Advisors As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ben Guren | Deputy Member | 0 companies |
| Karin Elisabeth Österlin Dalhaug | Chief Executive Officer | 0 companies |
| Rune Haraldsen | Chairman | 0 companies |
| Tom Carlsen | Board of Directors | 0 companies |
| Roger Ringstad | Chairman | 0 companies |