| Revenue | NOK 813K | +30% |
| EBITDA | NOK 102K | -16% |
| Net profit | NOK 68K | -11% |
| Total assets | NOK 608K | +16% |
| Equity | NOK 549K | +14% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 239 | 441 | 501 | 626 | 813 |
| Staff expenses | −0 | −0 | −118 | −133 | −193 |
| EBITDA | 135 | 239 | 184 | 121 | 102 |
| Depreciation & amort. | −35 | −32 | −29 | −26 | −23 |
| EBIT | 99 | 207 | 155 | 95 | 78 |
| Net financials | −4 | −10 | −0 | 3 | 8 |
| Profit before tax | 96 | 197 | 155 | 98 | 87 |
| Tax | 21 | 43 | 34 | 21 | 19 |
| Net profit | 75 | 153 | 121 | 76 | 68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 336 | 353 | 462 | 522 | 608 |
| Equity | 131 | 284 | 405 | 481 | 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 69 | 57 | 41 | 58 |
| Total debt | 205 | 69 | 57 | 41 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|