Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MAGNOR GLASSVERK A/S
AS
Active
Org 923254714
Grensevegen 633, 2240
Magnor
Manufacture of hollow glass
· NACE 2313
Est. 1972
57 employees
www.magnor.no
Watchlist
Share
Norway
/
Companies
/
Manufacture of hollow glass
/
MAGNOR GLASSVERK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
28M
56M
85M
113M
48M
2016
51M
2017
67M
2018
77M
2019
98M
2020
EBITDA
NOK millions
0M
3M
6M
9M
13M
3M
2016
3M
2017
4M
2018
4M
2019
11M
2020
Income statement
NOK thousands
Item
2016
2017
2018
2019
2020
Revenue
47 648
51 014
66 806
76 864
98 040
Staff expenses
−16 372
−17 486
−20 334
−21 920
−21 353
EBITDA
2 525
2 836
4 107
4 355
11 486
Depreciation & amort.
−370
−443
−511
−559
−518
EBIT
2 155
2 394
3 596
3 796
10 967
Net financials
−1 644
−1 057
−677
−202
−949
Profit before tax
511
1 336
2 919
3 593
10 018
Tax
−750
−720
−115
492
2 184
Net profit
1 261
2 056
3 034
3 101
7 835
Balance sheet
NOK thousands
Item
2016
2017
2018
2019
2020
Total assets
36 362
35 802
39 257
36 642
46 524
Equity
7 437
10 774
12 192
12 518
22 137
Long-term debt
15 900
7 600
1 950
1 650
7 500
Short-term debt
13 024
17 428
25 114
22 474
16 887
Total debt
28 924
25 028
27 064
24 124
24 387
Financial ratios
5-year trend
EBITDA margin
11.7%
This company
15.8%
Market median
-26% vs market
2016
2020
Equity ratio
47.6%
This company
38.2%
Market median
+25% vs market
2016
2020
Return on equity
35.4%
This company
18.4%
Market median
+92% vs market
2016
2020
Net profit margin
8.0%
This company
8.1%
Market median
-1% vs market
2016
2020
Asset turnover
2.11×
This company
1.12×
Market median
+88% vs market
2016
2020
Debt / equity
1.10×
This company
0.62×
Market median
-77% vs market
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on MAGNOR GLASSVERK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
