| Revenue | NOK 29,7M | +121% |
| EBITDA | NOK 3,7M | -8% |
| Net profit | NOK 1,8M | +0% |
| Total assets | NOK 27,1M | +34% |
| Equity | NOK 7,3M | +7% |
| Employees | 29 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3 482 | 10 594 | 10 874 | 14 747 | 13 450 | 29 712 |
| Staff expenses | −1 387 | −3 902 | −3 691 | −4 405 | −4 692 | −11 999 |
| EBITDA | 1 191 | 3 901 | 4 640 | 6 049 | 4 015 | 3 686 |
| Depreciation & amort. | −74 | −1 964 | −2 706 | −1 307 | −936 | −1 046 |
| EBIT | 1 117 | 1 937 | 1 934 | 4 741 | 3 078 | 2 640 |
| Net financials | −34 | −574 | −468 | −661 | −695 | −726 |
| Profit before tax | 1 083 | 1 364 | 1 466 | 4 080 | 2 383 | 1 914 |
| Tax | 238 | 300 | 323 | 898 | 596 | 121 |
| Net profit | 845 | 1 063 | 1 143 | 3 182 | 1 787 | 1 793 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 12 470 | 25 043 | 24 025 | 22 821 | 20 197 | 27 128 |
| Equity | 2 805 | 3 868 | 5 011 | 5 845 | 6 770 | 7 273 |
| Long-term debt | 3 307 | 17 981 | 16 501 | 12 305 | 9 863 | 9 543 |
| Short-term debt | 6 358 | 3 194 | 2 513 | 4 672 | 3 564 | 10 312 |
| Total debt | 9 665 | 21 174 | 19 014 | 16 977 | 13 427 | 19 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kb-Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Brekk | Chief Executive Officer | 0 companies |
| Ola Krystad | Chairman | 0 companies |
| Ståle Ramstad | Chairman | 0 companies |
| Frank Øren | Chairman | 0 companies |
| Odd Einar Grøntvedt | Board of Directors | 0 companies |
| Kaare-Bjørn Krystad | Chairman | 0 companies |