| Revenue | NOK 2,1M | — |
| EBITDA | NOK -636K | +87% |
| Net profit | NOK -26,5M | -306% |
| Total assets | NOK 13,1M | -66% |
| Equity | NOK 2,8M | -91% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 091 |
| Staff expenses | −0 | −0 | −587 | −1 747 |
| EBITDA | −10 | −46 | −4 827 | −636 |
| Depreciation & amort. | −0 | −0 | −1 846 | −2 978 |
| EBIT | −10 | −46 | −6 673 | −3 615 |
| Net financials | 0 | 401 | 135 | −22 930 |
| Profit before tax | −10 | 355 | −6 538 | −26 545 |
| Tax | −0 | 76 | −0 | −0 |
| Net profit | −10 | 279 | −6 538 | −26 545 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 12 596 | 19 843 | 38 933 | 13 055 |
| Equity | 3 488 | 19 567 | 29 313 | 2 769 |
| Long-term debt | 9 080 | 0 | 9 619 | 9 646 |
| Short-term debt | 28 | 276 | 0 | 640 |
| Total debt | 9 108 | 276 | 9 619 | 10 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
123 Housing As | Company | 94.5% | 94.5% | 2023 |
Jgk Invest As | Company | 24.7% | 24.7% | 2022 |
Reex As | Company | 9.9% | 9.9% | 2022 |
Jusoje Invest As | Company | 9.1% | 9.1% | 2022 |
Global Energy As | Company | 6.4% | 6.4% | 2022 |
Cca Invest As | Company | 6.4% | 6.4% | 2022 |
Gks Holding As | Company | 3.8% | 3.8% | 2022 |
Stecam Management As | Company | 3.8% | 3.8% | 2022 |
Front Farm As | Company | 2.4% | 2.4% | 2022 |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
Grayston As | Company | 1.3% | 1.3% | 2023 |
Rallen As | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Iren Langbach | Chief Executive Officer | 0 companies |
| Krister Vistnes | Chief Executive Officer | 0 companies |
| Espen Eikeland | Chief Executive Officer | 0 companies |
| Gaute Kolnes Steinkopf | Chairman | 0 companies |
| Per Magne Kjølleberg | Board of Directors | 0 companies |
| Tonje Rønneberg Skei | Board of Directors | 0 companies |
| Henrik Jelsa | Chairman | 0 companies |
| Martin Lima | Board of Directors | 0 companies |
| Kjetil Sunde | Board of Directors | 0 companies |
| Øystein Kjellsen | Board of Directors | 0 companies |
| Øyvind Osjord | Board of Directors | 0 companies |
| Ramtin Matin | Board of Directors | 0 companies |
| Øystein Auestad Kjellsen | Board of Directors | 0 companies |
| Morten Lerbrekk | Board of Directors | 0 companies |
| Nina Olufsen | Board of Directors | 0 companies |
| John Rune Vestskogen Berg | Chairman | 0 companies |