| Revenue | NOK 26,4M | -22% |
| EBITDA | NOK -516K | -187% |
| Net profit | NOK -497K | -279% |
| Total assets | NOK 8,1M | -42% |
| Equity | NOK 3,9M | -5% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 591 | 29 137 | 34 390 | 33 640 | 26 389 |
| Staff expenses | −2 689 | −3 208 | −4 151 | −5 140 | −3 454 |
| EBITDA | 251 | 1 270 | 648 | 591 | −516 |
| Depreciation & amort. | −39 | −50 | −56 | −63 | −66 |
| EBIT | 212 | 1 220 | 592 | 528 | −582 |
| Net financials | −27 | −50 | −74 | −170 | −56 |
| Profit before tax | 185 | 1 170 | 518 | 358 | −639 |
| Tax | 38 | 259 | 116 | 81 | −142 |
| Net profit | 147 | 911 | 402 | 277 | −497 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 471 | 11 337 | 13 182 | 13 872 | 8 114 |
| Equity | 2 132 | 3 044 | 3 044 | 4 103 | 3 886 |
| Long-term debt | 537 | 4 658 | 4 489 | 4 480 | 564 |
| Short-term debt | 4 801 | 3 636 | 5 649 | 5 288 | 3 664 |
| Total debt | 5 338 | 8 294 | 10 138 | 9 769 | 4 228 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JT Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bjarne Dahl | Chief Executive Officer | 0 companies |
| Bård-Christian Knudsen | Chief Executive Officer | 0 companies |
| Jørgen Toppe Aarlie | Chief Executive Officer | 0 companies |
| Jørn Ivar Liseth | Board of Directors | 0 companies |
| Edgard Liseth | Chairman | 0 companies |
| Endre Liseth | Board of Directors | 0 companies |
| Terje Andre Reistad | Board of Directors | 0 companies |