| Revenue | NOK 230K | — |
| EBITDA | NOK -250K | -1448% |
| Net profit | NOK -311K | -1812% |
| Total assets | NOK 312K | +258% |
| Equity | NOK -342K | -1001% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 230 |
| Staff expenses | −140 | −69 | −0 | −0 | −0 | −19 |
| EBITDA | −174 | −76 | 4 | 0 | −16 | −250 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −26 |
| EBIT | −174 | −76 | 4 | 0 | −16 | −276 |
| Net financials | 0 | 0 | 0 | 0 | −0 | −35 |
| Profit before tax | −174 | −76 | 4 | 0 | −16 | −311 |
| Tax | −0 | −0 | −22 | −0 | −0 | −0 |
| Net profit | −174 | −76 | 26 | 0 | −16 | −311 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 76 | −1 | 100 | 0 | 87 | 312 |
| Equity | −149 | −225 | −115 | −15 | −31 | −342 |
| Long-term debt | 200 | 200 | 100 | 0 | 100 | 400 |
| Short-term debt | 25 | 23 | 115 | 15 | 18 | 254 |
| Total debt | 225 | 223 | 215 | 15 | 118 | 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.R.A. Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Martin Nygaard | Chief Executive Officer | 0 companies |
| Helene Auseth | Chairman | 0 companies |
| Stein Rasch | Chairman | 0 companies |
| Marie Benedikte Bjønvik | Board of Directors | 0 companies |