| Revenue | NOK 5,3M | -6% |
| EBITDA | NOK -700K | -155% |
| Net profit | NOK -691K | -84% |
| Total assets | NOK 1,7M | -24% |
| Equity | NOK 398 | -100% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 356 | 3 975 | 6 413 | 5 688 | 5 341 |
| Staff expenses | −901 | −1 437 | −2 613 | −2 985 | −3 516 |
| EBITDA | 135 | 516 | 867 | −275 | −700 |
| Depreciation & amort. | −1 | −25 | −93 | −165 | −142 |
| EBIT | 134 | 491 | 774 | −439 | −841 |
| Net financials | 0 | −2 | −26 | −37 | −39 |
| Profit before tax | 134 | 490 | 748 | −477 | −881 |
| Tax | 30 | 108 | 168 | −102 | −189 |
| Net profit | 104 | 381 | 580 | −375 | −691 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 702 | 1 740 | 2 882 | 2 208 | 1 682 |
| Equity | 205 | 487 | 1 067 | 692 | 0 |
| Long-term debt | 0 | 276 | 494 | 377 | 460 |
| Short-term debt | 497 | 977 | 1 321 | 1 139 | 1 222 |
| Total debt | 497 | 1 253 | 1 815 | 1 517 | 1 681 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2024 | |
| Company | 45% | 45% | 2024 | |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Espen Johansen | Chief Executive Officer | 0 companies |
| Bjørnar Eriksen | Chairman | 0 companies |
| Kristian Lofthus | Board of Directors | 0 companies |
| Michel Haarberg Le Belu | Board of Directors | 0 companies |