| Revenue | NOK 13,2M | +46% |
| EBITDA | NOK 2,4M | +343% |
| Net profit | NOK 432K | +124% |
| Total assets | NOK 6,6M | -12% |
| Equity | NOK 2,2M | +25% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 301 | 6 481 | 12 430 | 9 083 | 13 216 |
| Staff expenses | −2 425 | −1 647 | −2 837 | −2 430 | −2 889 |
| EBITDA | −2 823 | −2 237 | 714 | −998 | 2 420 |
| Depreciation & amort. | −1 526 | −1 694 | −1 694 | −1 694 | −1 694 |
| EBIT | −4 349 | −3 931 | −979 | −2 691 | 726 |
| Net financials | −533 | −289 | −324 | −327 | −294 |
| Profit before tax | −4 882 | −4 220 | −1 304 | −3 019 | 432 |
| Tax | −0 | −0 | −1 761 | −1 219 | −0 |
| Net profit | −4 882 | −4 220 | 457 | −1 800 | 432 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 777 | 11 008 | 8 822 | 7 501 | 6 625 |
| Equity | −2 711 | 3 069 | 3 527 | 1 727 | 2 159 |
| Long-term debt | 7 333 | 6 381 | 5 238 | 4 095 | 2 952 |
| Short-term debt | 6 155 | 1 558 | 57 | 1 679 | 1 514 |
| Total debt | 13 488 | 7 939 | 5 295 | 5 774 | 4 466 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Chief Executive Officer | Chief Executive Officer | 2025 |
HA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
FT Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Bolsø Hurrød | Chief Executive Officer | 0 companies |
| Henrik Andre Moum | Chief Executive Officer | 0 companies |
| Frode Tangsveen | Chief Executive Officer | 0 companies |
| Vidar Svenning Olsen | Chairman | 0 companies |
| Burkhard Rüther | Board of Directors | 0 companies |
| Tor Magnus Sundby | Board of Directors | 0 companies |
| Jon Lille-Schulstad | Chairman | 0 companies |
| Tomas Skaugrud | Board of Directors | 0 companies |
| Peik Næsje | Chairman | 0 companies |