| Revenue | NOK 5,3M | +65% |
| EBITDA | NOK 1,2M | +142% |
| Net profit | NOK -3,5M | +27% |
| Total assets | NOK 119,1M | +1% |
| Equity | NOK 64,6M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 194 | 3 803 | 3 860 | 3 215 | 5 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 988 | 1 215 | 1 094 | −2 748 | 1 151 |
| Depreciation & amort. | −1 125 | −1 126 | −1 168 | −1 180 | −2 745 |
| EBIT | 863 | 89 | −74 | −3 928 | −1 594 |
| Net financials | −1 152 | −1 991 | −2 002 | −2 131 | −2 845 |
| Profit before tax | −289 | −1 902 | −2 076 | −6 059 | −4 439 |
| Tax | −65 | −418 | −457 | −1 333 | −977 |
| Net profit | −224 | −1 483 | −1 619 | −4 726 | −3 462 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103 764 | 113 748 | 109 464 | 117 821 | 119 113 |
| Equity | 60 880 | 68 823 | 68 398 | 67 771 | 64 633 |
| Long-term debt | 38 000 | 38 000 | 38 000 | 38 000 | 38 000 |
| Short-term debt | 4 883 | 6 925 | 3 066 | 12 050 | 16 480 |
| Total debt | 42 883 | 44 925 | 41 066 | 50 050 | 54 480 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Hakon Schjoldager | Board of Directors | 0 companies |
| Lars Flåøyen | Board of Directors | 0 companies |
| Lise Berge Brattvåg | Chairman | 0 companies |
| Magnus Stranden Alstad | Board of Directors | 0 companies |