| Revenue | NOK 100,1M | +9% |
| EBITDA | NOK 2,3M | -33% |
| Net profit | NOK -3,2M | +69% |
| Total assets | NOK 75,9M | +60% |
| Equity | NOK 22,3M | +9% |
| Employees | 71 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 992 | 46 320 | 82 437 | 91 985 | 100 145 |
| Staff expenses | −3 332 | −7 797 | −11 057 | −11 901 | −16 274 |
| EBITDA | −2 266 | −4 220 | 3 937 | 3 454 | 2 297 |
| Depreciation & amort. | −1 715 | −2 189 | −6 023 | −15 846 | −5 728 |
| EBIT | −3 981 | −6 409 | −2 086 | −12 392 | −3 431 |
| Net financials | −32 | −1 008 | −1 249 | −678 | −675 |
| Profit before tax | −4 013 | −7 417 | −3 335 | −13 070 | −4 106 |
| Tax | −0 | −0 | −3 389 | −2 875 | −903 |
| Net profit | −4 013 | −7 417 | 54 | −10 195 | −3 203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 588 | 36 081 | 68 596 | 47 320 | 75 864 |
| Equity | 7 451 | 14 951 | 27 868 | 20 343 | 22 264 |
| Long-term debt | 10 036 | 11 040 | 22 037 | 6 679 | 25 869 |
| Short-term debt | 18 101 | 10 090 | 18 691 | 20 298 | 27 732 |
| Total debt | 28 137 | 21 130 | 40 728 | 26 977 | 53 601 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Pettersen | Board of Directors | 0 companies |
| Shiraz Naveed Abid | Chairman | 0 companies |
| Martin Westersø | Chairman | 0 companies |
| Bjørn-Robin Garland-Thomas | Board of Directors | 0 companies |
| Mehran Raisi Esfahani | Board of Directors | 0 companies |
| Geir Magne Flyum | Board of Directors | 0 companies |
| Silje Ruderaas Bore | Board of Directors | 0 companies |
| Jannicken Lampe Dividal | Board of Directors | 0 companies |
| Eivind Helgaker | Board of Directors | 0 companies |