| Revenue | NOK 138,2M | +1% |
| EBITDA | NOK 14M | +21% |
| Net profit | NOK 9,9M | +27% |
| Total assets | NOK 47,3M | -2% |
| Equity | NOK 12,3M | -29% |
| Employees | 48 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 523 | 60 282 | 78 595 | 103 092 | 137 089 | 138 167 |
| Staff expenses | −1 229 | −35 252 | −39 181 | −44 185 | −52 052 | −54 471 |
| EBITDA | −3 301 | 6 851 | 8 577 | 6 623 | 11 523 | 14 000 |
| Depreciation & amort. | −16 | −658 | −860 | −1 216 | −1 277 | −1 294 |
| EBIT | −3 317 | 6 193 | 7 718 | 5 407 | 10 246 | 12 706 |
| Net financials | 0 | −77 | −39 | −38 | −345 | −89 |
| Profit before tax | −3 317 | 6 117 | 7 679 | 5 369 | 9 901 | 12 617 |
| Tax | −733 | 1 346 | 1 691 | 1 170 | 2 146 | 2 757 |
| Net profit | −2 584 | 4 770 | 5 988 | 4 199 | 7 755 | 9 860 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 12 603 | 26 645 | 30 545 | 37 609 | 48 483 | 47 328 |
| Equity | 1 929 | 13 199 | 13 480 | 17 679 | 17 434 | 12 294 |
| Long-term debt | 6 500 | 184 | 413 | 64 | 97 | 365 |
| Short-term debt | 4 175 | 13 262 | 16 652 | 19 866 | 30 952 | 34 669 |
| Total debt | 10 675 | 13 446 | 17 065 | 19 930 | 31 049 | 35 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Deputy Member | Deputy Member | 2021 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GB Deputy Member | Deputy Member | 2022 | — | — |
KO Deputy Member | Deputy Member | 2025 | — | — |
EO Deputy Member | Deputy Member | 2023 | — | — |
SS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Loe Equity As | Company | 50.0% | 50.0% | 2024 |
Bretvik Holding As | Company | 25.0% | 25.0% | 2023 |
Leif Bottolfs Holding As | Company | 8.3% | 8.3% | 2024 |
| Individual | 8.3% | 8.3% | 2024 | |
Grinna Holding As | Company | 8.3% | 8.3% | 2024 |
| Individual | 8.3% | 8.3% | 2024 | |
Buskerudveien Invest As | Company | 8.3% | 8.3% | 2024 |
Sunde Utvikling As | Company | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Hjelmeland Hovland | Deputy Member | 0 companies |
| Alf Vegar Nymoen | Chief Executive Officer | 0 companies |
| Geir Birkenes | Deputy Member | 0 companies |
| Kjetil Ones Fosse | Deputy Member | 0 companies |
| Erik Olaf Johannessen | Deputy Member | 0 companies |
| Stein Sundbye | Deputy Member | 0 companies |
| Leif Bottolfs | Board of Directors | 0 companies |
| Tor Normann Grinna | Board of Directors | 0 companies |
| Kent Jensen | Chairman | 0 companies |
| Tor Morten Valberg | Board of Directors | 0 companies |
| Egil Bretvik | Board of Directors | 0 companies |