| Revenue | NOK 10,6M | -14% |
| EBITDA | NOK -126K | +84% |
| Net profit | NOK -392K | +62% |
| Total assets | NOK 2,2M | -10% |
| Equity | NOK -532K | +87% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 016 | 12 073 | 12 824 | 12 296 | 10 605 |
| Staff expenses | −5 095 | −4 448 | −4 949 | −4 880 | −3 899 |
| EBITDA | −617 | −59 | −1 350 | −773 | −126 |
| Depreciation & amort. | −134 | −148 | −157 | −167 | −171 |
| EBIT | −750 | −208 | −1 507 | −940 | −297 |
| Net financials | −76 | −53 | −60 | −81 | −95 |
| Profit before tax | −827 | −261 | −1 567 | −1 021 | −392 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −827 | −261 | −1 567 | −1 021 | −392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 504 | 2 657 | 3 038 | 2 408 | 2 170 |
| Equity | −1 123 | −1 384 | −2 951 | −3 972 | −532 |
| Long-term debt | 910 | 780 | 646 | 511 | 368 |
| Short-term debt | 2 717 | 3 261 | 5 343 | 5 869 | 2 334 |
| Total debt | 3 627 | 4 041 | 5 989 | 6 381 | 2 702 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LR Contact Person | Contact Person | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leiv Rune Mjølsnes | Contact Person | 0 companies |
| Ole Dysjaland | Board of Directors | 0 companies |
| Kjetil Andersen | Chairman | 0 companies |