| Revenue | NOK 21,2M | +27% |
| EBITDA | NOK -1,4M | +30% |
| Net profit | NOK -1,3M | +33% |
| Total assets | NOK 4,2M | -22% |
| Equity | NOK 333K | -79% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 | 70 | 13 133 | 16 600 | 21 160 |
| Staff expenses | −862 | −139 | −11 711 | −15 859 | −19 062 |
| EBITDA | −912 | −192 | −441 | −1 957 | −1 362 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −912 | −192 | −441 | −1 957 | −1 362 |
| Net financials | 0 | 0 | 12 | 46 | 81 |
| Profit before tax | −911 | −192 | −430 | −1 911 | −1 281 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −911 | −192 | −430 | −1 911 | −1 281 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 411 | 2 097 | 4 147 | 5 388 | 4 225 |
| Equity | 147 | 1 955 | 1 525 | 1 614 | 333 |
| Long-term debt | 0 | 100 | 0 | 0 | 0 |
| Short-term debt | 264 | 42 | 2 622 | 3 774 | 3 892 |
| Total debt | 264 | 142 | 2 622 | 3 774 | 3 892 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
NO Chief Executive Officer | Chief Executive Officer | 2025 |
LO Deputy Member | Deputy Member | 2026 |
OØ Deputy Member | Deputy Member | 2026 |
AB Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Ole Balke | Chief Executive Officer | 0 companies |
| Leif Olav Ringeli | Deputy Member | 0 companies |
| Thomas Frydenlund | Chief Executive Officer | 0 companies |
| Olav Østerberg Øverli | Deputy Member | 0 companies |
| Anne Britt Slette Syversen | Deputy Member | 0 companies |
| Nils Martin Forså | Board of Directors | 0 companies |
| Rolf Espen Hvalby | Deputy Chairman | 0 companies |
| Sigrid Grude Amb | Board of Directors | 0 companies |
| Sissel Anita By Ingvaldsen | Board of Directors | 0 companies |
| Stig Sagbakken | Board of Directors | 0 companies |
| Erik Glorud | Board of Directors | 0 companies |
| Erik Lundbekk | Chairman | 0 companies |
| Arnfinn Kleven | Chairman | 0 companies |
| Silje Helene Aschehoug | Board of Directors | 0 companies |
| Haakon Stavenes | Board of Directors | 0 companies |
| Anne-Marte Kolbjørnshus | Board of Directors | 0 companies |
| Mary Alund | Board of Directors | 0 companies |