| Revenue | NOK 2M | -42% |
| EBITDA | NOK -288K | -832% |
| Net profit | NOK -287K | -461% |
| Total assets | NOK 494K | -35% |
| Equity | NOK 115K | -71% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 738 | 3 478 | 3 709 | 3 490 | 2 012 |
| Staff expenses | −1 098 | −1 401 | −1 673 | −1 534 | −1 841 |
| EBITDA | 139 | 184 | 56 | −31 | −288 |
| Depreciation & amort. | −0 | −10 | −10 | −10 | −0 |
| EBIT | 139 | 174 | 46 | −41 | −288 |
| Net financials | −0 | 0 | 0 | 2 | 2 |
| Profit before tax | 139 | 174 | 46 | −39 | −287 |
| Tax | 30 | 38 | 11 | 12 | −0 |
| Net profit | 108 | 136 | 36 | −51 | −287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 656 | 904 | 1 040 | 766 | 494 |
| Equity | 281 | 417 | 453 | 402 | 115 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 486 | 587 | 364 | 379 |
| Total debt | 375 | 486 | 587 | 364 | 379 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2023 | |
| Individual | 13.33% | 13.33% | 2023 | |
| Individual | 6.67% | 6.67% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Marit Tesdal | Chief Executive Officer | 0 companies |
| Madeleine Buttedal Stedøy | Chief Executive Officer | 0 companies |
| Simen Jahnsen Ljøterud | Chairman | 0 companies |
| Rune Slåttland | Chairman | 0 companies |