| Revenue | NOK 1,4M | -52% |
| EBITDA | NOK -26K | -112% |
| Net profit | NOK -88K | -119% |
| Total assets | NOK 854K | -17% |
| Equity | NOK -605K | -17% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 86 | 1 353 | 2 318 | 4 038 | 2 820 | 1 355 |
| Staff expenses | −179 | −915 | −2 793 | −2 614 | −2 113 | −1 257 |
| EBITDA | −124 | 143 | −1 400 | 814 | 208 | −26 |
| Depreciation & amort. | −1 | −13 | −166 | −168 | −68 | −0 |
| EBIT | −125 | 130 | −1 566 | 647 | 140 | −26 |
| Net financials | −3 | −7 | −39 | −64 | 332 | −62 |
| Profit before tax | −129 | 123 | −1 606 | 583 | 472 | −88 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −129 | 123 | −1 606 | 583 | 472 | −88 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 376 | 1 682 | 3 023 | 1 037 | 1 033 | 854 |
| Equity | −96 | 31 | −1 572 | −988 | −516 | −605 |
| Long-term debt | 397 | 1 399 | 4 016 | 1 379 | 1 145 | 1 145 |
| Short-term debt | 75 | 251 | 579 | 646 | 404 | 313 |
| Total debt | 472 | 1 650 | 4 595 | 2 025 | 1 549 | 1 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45.6% | 45.6% | 2022 | |
Brun Consulting As | Company | 35.6% | 35.6% | 2024 |
| Individual | 8.6% | 8.6% | 2024 | |
Falck Advisory As | Company | 5.4% | 5.4% | 2024 |
| Individual | 5.1% | 5.1% | 2024 | |
| Individual | 4.9% | 4.9% | 2022 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
W. Giertsen Ventures As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jacques Lindahl Falck | Chief Executive Officer | 0 companies |
| Espen Kirkesæther Brun | Board of Directors | 0 companies |