| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -51% |
| Net profit | NOK -58K | -1783% |
| Total assets | NOK 568K | -8% |
| Equity | NOK 557K | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −24 | −21 | −24 | −22 | −15 | −11 | −7 | −14 | −17 | −18 | −17 | −33 | −19 | −20 | −22 | −21 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −24 | −21 | −24 | −22 | −15 | −11 | −7 | −14 | −17 | −18 | −17 | −33 | −19 | −20 | −22 | −21 | −32 |
| Net financials | 0 | −189 | 45 | 33 | −10 | 69 | 50 | −47 | −17 | 166 | 105 | −18 | 78 | 31 | 218 | 11 | 18 | −26 |
| Profit before tax | 0 | −213 | 25 | 9 | −32 | 54 | 40 | −54 | −31 | 148 | 88 | −35 | 45 | 12 | 198 | −11 | −3 | −58 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −213 | 25 | 9 | −32 | 54 | 40 | −54 | −31 | 148 | 88 | −35 | 45 | 12 | 198 | −11 | −3 | −58 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 439 | 297 | 306 | 274 | 341 | 388 | 476 | 444 | 593 | 695 | 606 | 651 | 679 | 861 | 851 | 617 | 568 |
| Equity | — | 163 | 188 | 197 | 165 | 219 | 259 | 205 | 174 | 322 | 410 | 375 | 420 | 432 | 630 | 619 | 616 | 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 276 | 109 | 109 | 109 | 122 | 129 | 271 | 271 | 271 | 286 | 231 | 231 | 247 | 231 | 232 | 2 | 10 |
| Total debt | 0 | 276 | 109 | 109 | 109 | 122 | 129 | 271 | 271 | 271 | 286 | 231 | 231 | 247 | 231 | 232 | 2 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Deputy Member | Deputy Member | 2020 | — | — |
HH Business Manager | Business Manager | 2008 | — | — |
JK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.6% | 24.6% | 2022 | |
| Individual | 24.6% | 24.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Celine Dorothea Borge | Deputy Member | 0 companies |
| Henning Heimtun | Business Manager | 0 companies |
| Jørgen Kristian Bondy | Deputy Member | 0 companies |
| Hans Magnus Borge | Chairman | 0 companies |