| Revenue | NOK 163K | -95% |
| EBITDA | NOK -159K | -116% |
| Net profit | NOK 77K | +112% |
| Total assets | NOK 869K | +5% |
| Equity | NOK 786K | +11% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 223 | 1 493 | 329 | 3 258 | 163 |
| Staff expenses | −0 | −0 | −655 | −229 | −1 028 | −215 |
| EBITDA | −101 | 1 | −1 343 | −706 | 1 003 | −159 |
| Depreciation & amort. | −0 | −0 | −0 | −52 | −1 828 | −0 |
| EBIT | −101 | 1 | −1 343 | −757 | −825 | −159 |
| Net financials | 0 | 0 | −1 | 0 | 7 | 201 |
| Profit before tax | −101 | 1 | −1 344 | −757 | −817 | 42 |
| Tax | −0 | 0 | −378 | −179 | −180 | −35 |
| Net profit | −101 | 1 | −966 | −578 | −637 | 77 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 17 | 192 | 1 518 | 3 500 | 830 | 869 |
| Equity | −26 | −25 | 10 | 1 346 | 709 | 786 |
| Long-term debt | 0 | 0 | 804 | 1 547 | 0 | 0 |
| Short-term debt | 43 | 217 | 705 | 607 | 121 | 83 |
| Total debt | 43 | 217 | 1 508 | 2 154 | 121 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vinsdal As | Company | 37.9% | 37.9% | 2022 |
Enviro Consulting As | Company | 37.9% | 37.9% | 2022 |
Herock Holding As | Company | 13.8% | 13.8% | 2022 |
| Individual | 2.4% | 2.4% | 2022 | |
Kjeller Innovasjon As | Company | 2.2% | 2.2% | 2022 |
Mellem Nes Invest As | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vinsdal Øgaarden | Chief Executive Officer | 0 companies |
| Erlend Plassen Nordbak | Board of Directors | 0 companies |
| Roy Norum | Chairman | 0 companies |