| Revenue | NOK 0 | — |
| EBITDA | NOK -186K | -18% |
| Net profit | NOK -8,3M | -5997% |
| Total assets | NOK 346,6M | +1% |
| Equity | NOK 84,2M | -22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −151 | −145 | −161 | −158 | −186 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −151 | −145 | −161 | −158 | −186 |
| Net financials | 151 | −158 | −43 | −16 | −10 396 |
| Profit before tax | 0 | −304 | −203 | −174 | −10 583 |
| Tax | −0 | −67 | −45 | −38 | −2 328 |
| Net profit | 0 | −237 | −159 | −135 | −8 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 328 540 | 329 450 | 330 099 | 341 539 | 346 642 |
| Equity | 92 747 | 92 510 | 97 526 | 107 391 | 84 187 |
| Long-term debt | 234 282 | 235 006 | 230 000 | 230 000 | 230 000 |
| Short-term debt | 1 511 | 1 934 | 2 572 | 4 148 | 32 455 |
| Total debt | 235 793 | 236 940 | 232 572 | 234 148 | 262 455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Contact Person | Contact Person | 2022 |
| Former (1) | ||
PC Contact Person | Contact Person | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Graff | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Kristin Mortensen | Board of Directors | 0 companies |
| Steinar Lindberg | Board of Directors | 0 companies |
| Christian Haug | Board of Directors | 0 companies |