| Revenue | NOK 46M | +17% |
| EBITDA | NOK 2,1M | -7% |
| Net profit | NOK 1,3M | -23% |
| Total assets | NOK 13M | +21% |
| Equity | NOK 6,5M | +50% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 600 | 3 950 | 18 779 | 26 816 | 39 429 | 46 037 |
| Staff expenses | −132 | −891 | −1 604 | −2 601 | −4 074 | −4 695 |
| EBITDA | 39 | 20 | 2 437 | 1 101 | 2 218 | 2 066 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −9 | −35 |
| EBIT | 39 | 20 | 2 437 | 1 101 | 2 209 | 2 031 |
| Net financials | −6 | −10 | −134 | −107 | −65 | −59 |
| Profit before tax | 33 | 10 | 2 303 | 993 | 2 144 | 1 972 |
| Tax | 6 | 2 | 507 | 225 | 488 | 691 |
| Net profit | 27 | 8 | 1 796 | 768 | 1 655 | 1 282 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 172 | 810 | 4 699 | 6 627 | 10 750 | 12 977 |
| Equity | 58 | 65 | 1 861 | 2 647 | 4 303 | 6 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 745 | 2 838 | 3 980 | 6 447 | 6 517 |
| Total debt | 114 | 745 | 2 838 | 3 980 | 6 447 | 6 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 35.0% | 35.0% | 2022 | |
Atav Invest As | Company | 25.0% | 25.0% | 2024 |
Cathrine Hjelle Invest As | Company | 25.0% | 25.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Maria Martinez Talsnes | Chief Executive Officer | 0 companies |
| Cathrine Hjelle | Board of Directors | 0 companies |
| Helge Syvertsen | Board of Directors | 0 companies |
| Atle Ståle Hjelle | Board of Directors | 0 companies |
| Edgar Foldnes | Chairman | 0 companies |