| Revenue | NOK 43,8M | +167% |
| EBITDA | NOK 35,6M | +222% |
| Net profit | NOK -18,7M | +47% |
| Total assets | NOK 1,1B | +24% |
| Equity | NOK 493,9M | +48% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 38 683 | 31 400 | 16 415 | 43 759 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −112 | 36 021 | 28 215 | 11 036 | 35 566 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −112 | 36 021 | 28 215 | 11 036 | 35 566 |
| Net financials | −0 | 112 | −24 804 | −33 085 | −45 283 | −49 051 |
| Profit before tax | 0 | 0 | 11 217 | −4 870 | −34 247 | −13 485 |
| Tax | −0 | −0 | 4 685 | 4 034 | 1 172 | 5 239 |
| Net profit | 0 | 0 | 6 532 | −8 904 | −35 419 | −18 724 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 478 080 | 482 405 | 877 177 | 876 519 | 863 780 | 1 070 617 |
| Equity | 310 500 | 310 500 | 378 796 | 369 892 | 334 473 | 493 861 |
| Long-term debt | 167 000 | 157 000 | 491 077 | 493 016 | 495 104 | 497 153 |
| Short-term debt | 580 | 14 905 | 7 304 | 13 612 | 34 203 | 79 602 |
| Total debt | 167 580 | 171 905 | 498 381 | 506 628 | 529 307 | 576 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Duo Holdings As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Carson Harrell | Chief Executive Officer | 0 companies |
| Bjørnar Håkensmoen | Chief Executive Officer | 0 companies |
| Adam Dawid Malinowski | Chairman | 0 companies |
| Rachel Lee Spasser | Board of Directors | 0 companies |
| Maurice Andre Hernandez | Board of Directors | 0 companies |