| Revenue | NOK 28,3M | +4% |
| EBITDA | NOK 92K | +20% |
| Net profit | NOK -569K | -37% |
| Total assets | NOK 26,8M | +6% |
| Equity | NOK 13,6M | -4% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 193 | 29 924 | 31 047 | 27 194 | 28 343 |
| Staff expenses | −4 102 | −4 223 | −4 806 | −4 852 | −4 419 |
| EBITDA | 580 | 916 | 626 | 77 | 92 |
| Depreciation & amort. | −99 | −118 | −129 | −283 | −287 |
| EBIT | 481 | 798 | 497 | −206 | −195 |
| Net financials | −18 | 57 | 737 | −327 | −532 |
| Profit before tax | 463 | 854 | 1 234 | −533 | −727 |
| Tax | 75 | 151 | 73 | −117 | −158 |
| Net profit | 388 | 704 | 1 161 | −416 | −569 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 194 | 20 346 | 23 035 | 25 311 | 26 840 |
| Equity | 12 729 | 13 433 | 14 594 | 14 178 | 13 610 |
| Long-term debt | 0 | 0 | 582 | 1 139 | 3 249 |
| Short-term debt | 6 465 | 6 913 | 7 860 | 9 993 | 9 981 |
| Total debt | 6 465 | 6 913 | 8 441 | 11 132 | 13 231 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VH Deputy Member | Deputy Member | 2019 |
SS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Heier Stavseng | Deputy Member | 0 companies |
| Sturla Stavseng | Chief Executive Officer | 0 companies |
| Knut Jostein Stavseng | Chairman | 0 companies |