| Revenue | NOK 15,2M | +25% |
| EBITDA | NOK 13,3M | +50% |
| Net profit | NOK -4,7M | +47% |
| Total assets | NOK 242,4M | -2% |
| Equity | NOK 70,4M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 12 190 | 15 205 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −663 | −345 | −286 | 8 906 | 13 342 |
| Depreciation & amort. | −0 | −0 | −0 | −7 058 | −7 175 |
| EBIT | −663 | −345 | −286 | 1 848 | 6 167 |
| Net financials | −1 574 | −2 146 | −1 947 | −10 831 | −10 889 |
| Profit before tax | −2 237 | −2 490 | −2 233 | −8 984 | −4 722 |
| Tax | −821 | 822 | −0 | −0 | −0 |
| Net profit | −1 416 | −3 312 | −2 233 | −8 984 | −4 722 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 163 704 | 160 481 | 261 703 | 247 096 | 242 359 |
| Equity | 79 579 | 76 267 | 91 034 | 75 135 | 70 413 |
| Long-term debt | 80 000 | 83 098 | 169 959 | 166 861 | 166 861 |
| Short-term debt | 4 124 | 1 115 | 710 | 5 100 | 5 085 |
| Total debt | 84 124 | 84 214 | 170 669 | 171 961 | 171 946 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Contact Person | Contact Person | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Company | 8.8% | 8.8% | 2023 | |
| Company | 8.7% | 8.7% | 2023 | |
| Company | 6.5% | 6.5% | 2023 | |
| Company | 5.3% | 5.3% | 2023 | |
| Company | 5.3% | 5.3% | 2023 | |
| Company | 5.3% | 5.3% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Company | 3.8% | 3.8% | 2023 | |
| Company | 3% | 3% | 2023 | |
| Company | 1.7% | 1.7% | 2023 | |
| Company | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Inge Aubert | Contact Person | 0 companies |
| Bjarte Solheim | Chairman | 0 companies |
| Knut Erik Krosby | Board of Directors | 0 companies |
| Hans Thomas Holbye | Board of Directors | 0 companies |
| Peter Hougen | Board of Directors | 0 companies |
| Morten Warberg | Board of Directors | 0 companies |