| Revenue | NOK 7,8M | +2% |
| EBITDA | NOK 6,1M | -13% |
| Net profit | NOK -1,1M | -285% |
| Total assets | NOK 118M | +1% |
| Equity | NOK 3,4M | +123% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 6 329 | 7 321 | 7 721 | 7 846 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 4 919 | 6 695 | 7 027 | 6 116 |
| Depreciation & amort. | −0 | −1 284 | −1 286 | −1 290 | −1 290 |
| EBIT | 0 | 3 634 | 5 409 | 5 737 | 4 826 |
| Net financials | 0 | −2 474 | −4 135 | −6 057 | −6 202 |
| Profit before tax | 0 | 1 161 | 1 274 | −321 | −1 376 |
| Tax | 0 | 292 | 318 | −32 | −265 |
| Net profit | 0 | 869 | 956 | −288 | −1 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 | 126 480 | 119 175 | 116 837 | 117 997 |
| Equity | 26 | 1 107 | 2 063 | 1 533 | 3 423 |
| Long-term debt | 0 | 124 546 | 116 262 | 114 432 | 113 939 |
| Short-term debt | 0 | 827 | 850 | 871 | 635 |
| Total debt | 0 | 125 373 | 117 112 | 115 303 | 114 574 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Contact Person | Contact Person | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Inge Aubert | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| William Johan Selmer Sandum | Chairman | 0 companies |
| Philip Bailli Nergaard Mørch | Board of Directors | 0 companies |
| Nina Steinsvik | Board of Directors | 0 companies |
| Kyrre Olaf Johansen | Chairman | 0 companies |
| Anders Brustad-Nilsen | Chairman | 0 companies |
| Erik Knutstad | Board of Directors | 0 companies |