| Revenue | NOK 23,7M | -5% |
| EBITDA | NOK 1,5M | +33% |
| Net profit | NOK 625K | +16% |
| Total assets | NOK 22M | +11% |
| Equity | NOK 11,7M | +6% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 925 | 23 652 | 27 797 | 24 497 | 25 929 | 27 991 | 24 859 | 21 544 | 25 700 | 26 082 | 25 775 | 29 329 | 33 754 | 28 401 | 25 011 | 24 982 | 23 663 |
| Staff expenses | −3 339 | −3 401 | −3 599 | −3 563 | −3 829 | −4 183 | −4 398 | −4 511 | −4 596 | −4 958 | −5 310 | −5 881 | −5 590 | −6 240 | −6 638 | −6 460 | −6 810 |
| EBITDA | 1 571 | 1 439 | 1 412 | 1 666 | 1 800 | 2 522 | 2 807 | 1 747 | 1 676 | 1 292 | 1 589 | 992 | 2 181 | 278 | 2 210 | 1 095 | 1 457 |
| Depreciation & amort. | −485 | −693 | −750 | −846 | −788 | −793 | −904 | −811 | −1 026 | −944 | −825 | −700 | −654 | −324 | −319 | −343 | −426 |
| EBIT | 1 087 | 746 | 661 | 820 | 1 012 | 1 729 | 1 903 | 936 | 651 | 348 | 763 | 292 | 1 527 | −46 | 1 891 | 752 | 1 031 |
| Net financials | 196 | 46 | 53 | 28 | −479 | −475 | −361 | −211 | −188 | −135 | −97 | −73 | 18 | 50 | 48 | −59 | −229 |
| Profit before tax | 628 | 330 | 281 | 414 | 533 | 1 254 | 1 542 | 726 | 463 | 213 | 666 | 219 | 1 546 | 4 | 1 939 | 693 | 801 |
| Tax | 199 | 95 | 75 | 123 | 153 | 341 | 418 | 172 | 94 | 33 | 136 | 48 | 342 | 2 | 427 | 153 | 177 |
| Net profit | 429 | 234 | 206 | 291 | 380 | 913 | 1 124 | 554 | 369 | 179 | 530 | 171 | 1 204 | 3 | 1 512 | 540 | 625 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 650 | 13 126 | 13 426 | 12 658 | 12 286 | 12 998 | 13 116 | 13 473 | 14 910 | 14 009 | 14 626 | 13 848 | 12 509 | 13 502 | 15 875 | 19 793 | 22 037 |
| Equity | 3 860 | 4 094 | 4 299 | 4 590 | 4 970 | 5 883 | 7 007 | 7 561 | 7 930 | 8 109 | 8 639 | 8 810 | 10 014 | 10 017 | 11 529 | 11 069 | 11 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 908 | 5 204 | 4 532 | 4 093 | 3 903 | 3 716 | 3 787 | 2 642 | 288 | 509 | 794 | 4 249 | 4 179 |
| Short-term debt | 3 721 | 2 522 | 2 841 | 2 519 | 2 408 | 1 912 | 1 577 | 1 819 | 3 077 | 2 184 | 2 200 | 2 396 | 2 207 | 2 975 | 3 551 | 4 474 | 6 164 |
| Total debt | 5 791 | 9 032 | 9 127 | 8 067 | 7 316 | 7 115 | 6 109 | 5 912 | 6 980 | 5 900 | 5 987 | 5 038 | 2 495 | 3 485 | 4 346 | 8 724 | 10 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2011 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sølvberg Holding As | Company | 97.5% | 97.5% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Norunn Sølvberg | Deputy Member | 0 companies |
| Idar Sølvberg | Chief Executive Officer | 0 companies |