| Revenue | NOK 753K | +127% |
| EBITDA | NOK 228K | +137% |
| Net profit | NOK -720K | +45% |
| Total assets | NOK 6,1M | +27% |
| Equity | NOK 5,9M | +29% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 92 | 64 | 285 | 332 | 753 |
| Staff expenses | −0 | −9 | −721 | −1 707 | −604 | −198 |
| EBITDA | −4 | −48 | −875 | −2 190 | −616 | 228 |
| Depreciation & amort. | −0 | −0 | −286 | −798 | −1 054 | −1 150 |
| EBIT | −4 | −48 | −1 161 | −2 988 | −1 670 | −922 |
| Net financials | 0 | 0 | −14 | −6 | −3 | −2 |
| Profit before tax | −4 | −48 | −1 175 | −2 994 | −1 673 | −924 |
| Tax | −0 | −0 | −271 | −657 | −365 | −204 |
| Net profit | −4 | −48 | −904 | −2 337 | −1 308 | −720 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 149 | 1 154 | 2 178 | 6 463 | 4 825 | 6 114 |
| Equity | 1 091 | 1 043 | 1 039 | 5 872 | 4 564 | 5 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 111 | 1 139 | 591 | 261 | 247 |
| Total debt | 58 | 111 | 1 139 | 591 | 261 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aksira As | Company | 25.1% | 25.1% | 2023 |
Htk Invest As | Company | 24.8% | 24.8% | 2023 |
Heide As | Company | 23.1% | 23.1% | 2023 |
Ecit As | Company | 12.5% | 12.5% | 2023 |
No Bad Days As | Company | 4.6% | 4.6% | 2023 |
Ihlen Consult As | Company | 1.7% | 1.7% | 2023 |
Spike Venture F22 As | Company | 1.6% | 1.6% | 2023 |
Mdl Consult As | Company | 1.4% | 1.4% | 2023 |
Ert As | Company | 1.1% | 1.1% | 2023 |
A.Haavik As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Just Christian Heide | Chief Executive Officer | 0 companies |
| Thomas Midtskogen Berger | Board of Directors | 0 companies |
| Håkon Tolleshaug Kristiansen | Chairman | 0 companies |
| Harald Næss | Board of Directors | 0 companies |
| Rune Larsen | Board of Directors | 0 companies |