| Revenue | NOK 32,3M | +76% |
| EBITDA | NOK -7,7M | -362% |
| Net profit | NOK -6,2M | -378% |
| Total assets | NOK 16M | +53% |
| Equity | NOK 1,7M | -10% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 994 | 12 937 | 23 789 | 18 400 | 32 313 |
| Staff expenses | −852 | −11 252 | −18 909 | −13 132 | −34 920 |
| EBITDA | −38 | 474 | 1 810 | 2 931 | −7 666 |
| Depreciation & amort. | −13 | −71 | −128 | −96 | −234 |
| EBIT | −51 | 403 | 1 683 | 2 835 | −7 900 |
| Net financials | −2 | −8 | 7 | 11 | 20 |
| Profit before tax | −53 | 395 | 1 690 | 2 846 | −7 880 |
| Tax | −0 | 74 | 374 | 627 | −1 722 |
| Net profit | −53 | 320 | 1 316 | 2 218 | −6 158 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 407 | 4 437 | 8 064 | 10 457 | 16 041 |
| Equity | 39 | 362 | 1 978 | 1 941 | 1 741 |
| Long-term debt | 0 | 8 | 7 | 0 | 0 |
| Short-term debt | 1 368 | 4 066 | 6 079 | 8 516 | 14 300 |
| Total debt | 1 368 | 4 075 | 6 086 | 8 516 | 14 300 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JØ Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 40.35% | 40.35% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janniche Øyen | Chief Executive Officer | 0 companies |
| Frode Alver Nilsen | Chief Executive Officer | 0 companies |
| Margrete Birkeland | Board of Directors | 0 companies |
| Caroline Hordvik | Board of Directors | 0 companies |
| Stian Haugland | Board of Directors | 0 companies |
| Ivar Borge | Board of Directors | 0 companies |
| Runar Laukvik Leite | Chairman | 0 companies |
| Ole-Harry Øyen | Board of Directors | 0 companies |