| Revenue | NOK 484K | +5% |
| EBITDA | NOK 424K | +20% |
| Net profit | NOK 47K | -52% |
| Total assets | NOK 3,8M | +8% |
| Equity | NOK 1,3M | +4% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 70 | 428 | 424 | 446 | 466 | 462 | 484 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 58 | 373 | 404 | 424 | 436 | 354 | 424 |
| Depreciation & amort. | −15 | −72 | −72 | −72 | −72 | −72 | −145 |
| EBIT | 43 | 301 | 332 | 352 | 364 | 283 | 279 |
| Net financials | −16 | −62 | −65 | −111 | −137 | −155 | −170 |
| Profit before tax | 27 | 239 | 267 | 241 | 227 | 128 | 109 |
| Tax | 6 | 53 | 59 | 42 | 35 | 29 | 62 |
| Net profit | 21 | 187 | 209 | 199 | 192 | 98 | 47 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 678 | 3 628 | 4 211 | 3 760 | 3 624 | 3 540 | 3 840 |
| Equity | 1 131 | 1 318 | 1 230 | 985 | 1 177 | 1 275 | 1 322 |
| Long-term debt | 2 517 | 2 252 | 2 780 | 2 582 | 2 396 | 2 209 | 2 022 |
| Short-term debt | 31 | 58 | 201 | 193 | 51 | 55 | 496 |
| Total debt | 2 547 | 2 311 | 2 981 | 2 775 | 2 447 | 2 264 | 2 518 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jary As | Company | 35.0% | 35.0% | 2022 |
Remeta As | Company | 35.0% | 35.0% | 2022 |
Flexcap As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingebrikt Hildre Bjørkhaug | Chairman | 0 companies |
| Marianne Michelsen | Board of Directors | 0 companies |
| Johan Bernt Michelsen | Chairman | 0 companies |
| Jan Wiggo Rygg | Board of Directors | 0 companies |
| Edvin Øygard | Board of Directors | 0 companies |