| Revenue | NOK 0 | — |
| EBITDA | NOK -119K | +32% |
| Net profit | NOK -28,1M | -20075% |
| Total assets | NOK 115,3M | +5% |
| Equity | NOK 77,3M | -29% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −69 | −142 | −568 | −175 | −119 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −69 | −142 | −568 | −175 | −119 |
| Net financials | −89 | 3 141 | 9 194 | 128 121 | 35 | −27 940 |
| Profit before tax | −92 | 3 072 | 9 053 | 127 553 | −139 | −28 059 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −92 | 3 072 | 9 053 | 127 553 | −139 | −28 059 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6 209 | 6 274 | 20 869 | 154 037 | 109 786 | 115 301 |
| Equity | 1 742 | 1 614 | 12 630 | 113 989 | 109 600 | 77 291 |
| Long-term debt | 4 450 | 4 563 | 8 102 | 0 | 0 | 0 |
| Short-term debt | 17 | 97 | 137 | 40 047 | 185 | 38 010 |
| Total debt | 4 467 | 4 660 | 8 239 | 40 047 | 185 | 38 010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innovakapital As | Company | 57.5% | 57.5% | 2024 |
Investiaq As | Company | 41.5% | 41.5% | 2024 |
Olaussen Holding As | Company | 9.5% | 9.5% | 2023 |
| Individual | 3.0% | 3.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Johansen | Chief Executive Officer | 0 companies |
| Ivar Strand | Chairman | 0 companies |