| Revenue | NOK 0 | — |
| EBITDA | NOK -3,6M | -433% |
| Net profit | NOK 10M | +362% |
| Total assets | NOK 56,1M | +10% |
| Equity | NOK 22M | +83% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 49 896 | 53 174 | 66 238 | 10 585 | 0 |
| Staff expenses | −65 | −2 155 | −2 406 | −3 858 | −427 | −3 256 |
| EBITDA | −152 | 3 614 | 543 | −1 910 | 1 096 | −3 647 |
| Depreciation & amort. | −0 | −0 | −20 | −24 | −53 | −37 |
| EBIT | −152 | 3 614 | 522 | −1 934 | 1 043 | −3 684 |
| Net financials | 3 061 | 7 110 | 7 602 | 1 476 | 1 126 | 13 706 |
| Profit before tax | 2 909 | 10 724 | 8 125 | −458 | 2 169 | 10 022 |
| Tax | −0 | 603 | −0 | −0 | −0 | −0 |
| Net profit | 2 909 | 10 121 | 8 125 | −458 | 2 169 | 10 022 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 35 068 | 77 772 | 91 689 | 87 912 | 51 224 | 56 115 |
| Equity | 3 904 | 14 025 | 22 150 | 21 858 | 12 027 | 22 049 |
| Long-term debt | 10 609 | 27 717 | 31 540 | 55 553 | 37 000 | 33 441 |
| Short-term debt | 20 555 | 36 030 | 37 999 | 10 500 | 2 196 | 624 |
| Total debt | 31 164 | 63 747 | 69 539 | 66 053 | 39 197 | 34 065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2026 | — | — |
MK Deputy Member | Deputy Member | 2026 | — | — |
MA Deputy Member | Deputy Member | 2026 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Calmar Holding As | Company | 50.0% | 50.0% | 2022 |
Myrt As | Company | 25.0% | 25.0% | 2022 |
Miva Eiendom As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Tuft Isdahl | Deputy Member | 0 companies |
| May-Linn Kval | Deputy Member | 0 companies |
| Mia Askeland Myklestad | Deputy Member | 0 companies |
| Mikael Jacobsen Vang | Chief Executive Officer | 0 companies |
| Trym Osborg | Board of Directors | 0 companies |
| Martin Wamraa Sælensminde | Chairman | 0 companies |
| Carl Marius Vårdal Egge | Board of Directors | 0 companies |